← All widgetsIOF Widget · murabaha-calculator

Murabaha Repayment Calculator

AAOIFI SS-8 compliant Murabaha repayment calculator. Inputs: asset cost, bank profit margin, tenor, down payment. Outputs: monthly instalment, total profit, full schedule, principal/profit split per period.

AAOIFI SS-8IFSB-1IFRS

Murabaha Repayment Calculator

AAOIFI SS-8 — instalment + full schedule

AAOIFI SS-8IFSB-1IFRS
Monthly instalment$1,666.67
Total profit$20,000.00
Total payable$100,000.00
Show full schedule (60 periods)
#InstalmentPrincipalProfitRemaining
1$1,666.67$1,333.33$333.33$78,666.67
2$1,666.67$1,333.33$333.33$77,333.34
3$1,666.67$1,333.33$333.33$76,000.01
4$1,666.67$1,333.33$333.33$74,666.68
5$1,666.67$1,333.33$333.33$73,333.35
6$1,666.67$1,333.33$333.33$72,000.02
7$1,666.67$1,333.33$333.33$70,666.69
8$1,666.67$1,333.33$333.33$69,333.36
9$1,666.67$1,333.33$333.33$68,000.03
10$1,666.67$1,333.33$333.33$66,666.70
11$1,666.67$1,333.33$333.33$65,333.37
12$1,666.67$1,333.33$333.33$64,000.04
13$1,666.67$1,333.33$333.33$62,666.71
14$1,666.67$1,333.33$333.33$61,333.38
15$1,666.67$1,333.33$333.33$60,000.05
16$1,666.67$1,333.33$333.33$58,666.72
17$1,666.67$1,333.33$333.33$57,333.39
18$1,666.67$1,333.33$333.33$56,000.06
19$1,666.67$1,333.33$333.33$54,666.73
20$1,666.67$1,333.33$333.33$53,333.40
21$1,666.67$1,333.33$333.33$52,000.07
22$1,666.67$1,333.33$333.33$50,666.74
23$1,666.67$1,333.33$333.33$49,333.41
24$1,666.67$1,333.33$333.33$48,000.08
25$1,666.67$1,333.33$333.33$46,666.75
26$1,666.67$1,333.33$333.33$45,333.42
27$1,666.67$1,333.33$333.33$44,000.09
28$1,666.67$1,333.33$333.33$42,666.76
29$1,666.67$1,333.33$333.33$41,333.43
30$1,666.67$1,333.33$333.33$40,000.10
31$1,666.67$1,333.33$333.33$38,666.77
32$1,666.67$1,333.33$333.33$37,333.44
33$1,666.67$1,333.33$333.33$36,000.11
34$1,666.67$1,333.33$333.33$34,666.78
35$1,666.67$1,333.33$333.33$33,333.45
36$1,666.67$1,333.33$333.33$32,000.12
37$1,666.67$1,333.33$333.33$30,666.79
38$1,666.67$1,333.33$333.33$29,333.46
39$1,666.67$1,333.33$333.33$28,000.13
40$1,666.67$1,333.33$333.33$26,666.80
41$1,666.67$1,333.33$333.33$25,333.47
42$1,666.67$1,333.33$333.33$24,000.14
43$1,666.67$1,333.33$333.33$22,666.81
44$1,666.67$1,333.33$333.33$21,333.48
45$1,666.67$1,333.33$333.33$20,000.15
46$1,666.67$1,333.33$333.33$18,666.82
47$1,666.67$1,333.33$333.33$17,333.49
48$1,666.67$1,333.33$333.33$16,000.16
49$1,666.67$1,333.33$333.33$14,666.83
50$1,666.67$1,333.33$333.33$13,333.50
51$1,666.67$1,333.33$333.33$12,000.17
52$1,666.67$1,333.33$333.33$10,666.84
53$1,666.67$1,333.33$333.33$9,333.51
54$1,666.67$1,333.33$333.33$8,000.18
55$1,666.67$1,333.33$333.33$6,666.85
56$1,666.67$1,333.33$333.33$5,333.52
57$1,666.67$1,333.33$333.33$4,000.19
58$1,666.67$1,333.33$333.33$2,666.86
59$1,666.67$1,333.33$333.33$1,333.53
60$1,666.67$1,333.33$333.33$0.20
Indicative only. Final terms subject to credit + Shariah approval.

Embed code

<script src="https://widgets.islamicopenfinance.com/embed.js"></script>
<div data-iof-widget="murabaha-calculator" data-iof-tenant="tnt_xyz"></div>